|
Carrizo uses the cost method of accounting
to record its investment in Pinnacle, formed in June 2003. Accordingly,
the proved reserve tables, above, do not include the Company’s interest
ownership, 9.5% on a fully diluted basis, in the proved reserves
of Pinnacle at the end of 2006, or an estimated 1.9 Bcfe of proved
reserves.
Standardized Measure
The standardized measure of discounted future
net cash flows relating to the Company's ownership interests in
proved oil and natural gas reserves as of year-end is shown below:
|
|
|
Future cash flows are computed by applying
year-end prices of oil and natural gas to year-end quantities of
proved oil and natural gas reserves. Average prices used in computing
year end 2006, 2005 and 2004 future cash flows were $54.73, $57.17
and $41.18 for oil, respectively, and $5.77, $8.04 and $5.68 for
natural gas, respectively. Future operating expenses and development
costs are computed primarily by the Company's petroleum engineers
by estimating the expenditures to be incurred in developing and
producing the Company's proved oil and natural gas reserves at the
end of the year, based on year end costs and assuming continuation
of existing economic conditions.
Future income taxes are based on year-end
statutory rates, adjusted for tax basis of oil and gas properties
and availability of applicable tax assets. A discount factor of
10% was used to reflect the timing of future net cash flows. The
standardized measure of discounted future net cash flows is not
intended to represent the replacement cost or fair market value
of the Company's oil and natural gas properties. An estimate of
fair value would also take into account, among other things, the
recovery of reserves not presently classified as proved, anticipated
future changes in prices and costs, and a discount factor more representative
of the time value of money and the risks inherent in reserve estimates.
Change in Standardized Measure
Changes in the standardized measure of future
net cash flows relating to proved oil and natural gas reserves are
summarized below:
|
|