NORTHERN STATES FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

($ 000s, except per sahre data)
Common
Additional
Retained
Accumulated Other
Comprehensive

Total
Stockholders'

Years Ended December 31, 1999, 1998 and 1997
Stock
Paid-In Capital
Earnings
Income (Loss), Net
Equity
Balance, January 1, 1997
$1,779
$11,216
$41,849
$(9)
$54,835
Net income
7,010
7,010
Cash dividends ($.48 per share)
(2,134)
(2,134)
Exercise of stock options on 500
     shares of common stock
4
4
Tax benefit from the exercise of stock options
2
2
Unrealized net gain on securities
     available for sale
478
478
Balance, December 31, 1997
1,779
11,222
46,725
469
60,195
Net income
7,304
7,304
Cash dividends ($.60 per share)
(2,671)
(2,671)
Exercise of stock options on 6,535
     shares of common stock
2
52
54
Tax benefit from teh exercise of stock options
62
62
Unrealized net gain on securities
     available for sale
169
169
Balance, December 31, 1998
1,781
11,336
51,358
638
65,113
Net income
7,884
7,884
Cash dividends ($.75 per share)
(3,344)
(3,344)
Exercise of stock options on 4,945
     shares of common stock
2
40
42
Tax benefit from the exercise of stock options
29
29
Unrealized net loss on securities
     available for sale
(4,190)
(4,190)
Balance, December 31, 1999
$1,783
$11,405
$55,898
$(3,552)
$65,534

The accompanying notes are an integral part of these consolidated financial statements.

 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
($ 000s)
Years ended December 31,
1999
1998
1997
Net income
$7,884
$7,304
$7,010
Other comprehensive income (loss):
     Unrealized gains (losses) arising during
     year on securities available for sale, net of tax
(4,190)
169
478
Comprehensive income
$3,694
$7,473
$7,488

The accompanying notes are an integral part of these consolidated financial statements.

NSFC ANNUAL REPORT 1999   39