| |
| Consolidated
Balance Sheets |
|
|
|
|
|
|
|
|
|
| (In
thousands except share data) |
|
|
|
December
31, |
| |
|
|
|
2002
|
|
|
2001
|
|
|
| Assets
|
|
|
| Current
assets |
|
|
| Cash
and cash equivalents |
|
|
$
|
5,132 |
|
$ |
3,524 |
|
| Receivables,
net |
|
|
|
70,142
|
|
|
60,231 |
|
| Product
inventories, net |
|
|
|
183,720
|
|
|
181,462 |
|
| Prepaid
expenses |
|
|
|
2,372
|
|
|
2,517 |
|
| Deferred
income taxes |
|
|
|
1,708
|
|
|
2,599 |
|
|
| Total
current assets |
|
|
|
263,074 |
|
|
250,333 |
|
| |
|
|
| Property
and equipment, net |
|
|
|
20,921
|
|
|
15,844 |
|
| Goodwill |
|
|
|
107,739
|
|
|
73,582 |
|
| Intangible
assets, net |
|
|
|
7,968
|
|
|
5,841 |
|
| Other
assets, net |
|
|
|
2,392
|
|
|
2,990 |
|
|
| Total
assets |
|
|
$
|
402,094 |
|
$ |
348,590 |
|
|
| Liabilities
and stockholders equity
|
|
|
| Current
liabilities |
|
|
| Accounts
payable |
|
|
|
93,307
|
|
|
95,588 |
|
| Accrued
and other current liabilities |
|
|
|
24,708
|
|
|
17,798 |
|
| Current
portion of long-term debt |
|
|
|
885
|
|
|
91 |
|
|
| Total
current liabilities |
|
|
|
118,900 |
|
|
113,477 |
|
| |
|
|
| Deferred
income taxes |
|
|
|
12,536
|
|
|
5,541 |
|
| Long-term
debt, less current portion |
|
|
|
125,175
|
|
|
85,000 |
|
| Other
long-term liabilities |
|
|
|
3,542
|
|
|
|
|
| |
|
|
| Stockholders
equity |
|
|
| Common
stock, $.001 par value;
40,000,000 shares |
|
|
| authorized;
23,594,730 and 26,966,519
shares |
|
|
| issued
and outstanding at December
31, 2002 |
|
|
| and
2001, respectively |
|
|
|
23
|
|
|
27 |
|
| Additional
paid-in capital |
|
|
|
63,555
|
|
|
61,353 |
|
| Retained
earnings |
|
|
|
78,847
|
|
|
112,611 |
|
| Treasury
stock, 1,998,150 shares
of common stock as of |
|
|
| December
31, 2001 |
|
|
|
|
|
|
(27,567 |
) |
| Unearned
compensation |
|
|
|
(575
|
)
|
|
(909 |
) |
| Accumulated
other comprehensive income
(loss) |
|
|
|
91
|
|
|
(943 |
) |
|
| Total
stockholders equity |
|
|
$
|
141,941 |
|
$ |
144,572 |
|
|
| Total
liabilities and stockholders
equity |
|
|
$
|
402,094 |
|
$ |
348,590 |
|
|
The accompanying Notes are an integral
part of these Consolidated Financial Statements.
2
|
|